The Legends Real Estate

The Legends debt desk

See the true cost of changing the mortgage.

Compare keeping the current loan through its rate reset with refinancing now. Monthly liquidity, fees, interest and debt paydown stay separate.

01Current mortgage
02Refinance proposal

03

Payment transition

Current monthly paymentAED 7,612
Payment after rate resetAED 9,060
Refinance monthly paymentAED 8,558
Modeled reset shockAED 1,448
Upfront refinance costsAED 32,000

04 · 5 years

Side-by-side position

Keep current loan

Payments in comparison window
AED 517,517
Interest in comparison window
AED 316,518
Ending mortgage balance
AED 1,199,001
Ending LTV at flat value
60%
Ending equity at flat value
AED 800,999

Refinance now

Payments in comparison window
AED 513,461
Interest in comparison window
AED 262,591
Ending mortgage balance
AED 1,149,130
Ending LTV at flat value
57.5%
Ending equity at flat value
AED 850,870

05

Decision signals

Interest-and-fee positionAED 21,927

lower modeled refinance cost

Cash-outflow positionAED 27,943

less modeled keep-loan cash outflow

Debt-paydown positionAED 49,871

lower refinance ending balance

Fee recovery pointMonth 47

Month 47

Saved only on this device. No identity, statement or bank document is stored.

The Legends review

Take the comparison to a qualified mortgage review.

Only the property reference and a short modeled summary carry into the enquiry. The full local mortgage scenario is never sent automatically.

Open Debt Paydown Lab
Request finance review

Illustrative mortgage sensitivity tool only—not a mortgage offer, refinancing approval, bank quote, valuation, investment recommendation, legal or tax advice. It assumes the entered rates remain unchanged within each phase and a flat property value for LTV comparison. Actual reducing-balance methods, repricing, early-settlement rules, fees, insurance, eligibility and property value must be confirmed with the relevant UAE bank and qualified advisers.