Five-year capital case
Model income, costs, finance, equity and exit using your assumptions.
DAMAC Hills · sale
Furnished | Spacious Layout | Prime Investment
AED 2,650,0002 bedrooms · 1,915.98 sq ft · Permit 7116797443
Typeapartment
BuildingJasmine B
Bathrooms3
StatusReady
Reference-linked follow-up
Track this property’s price and availability
Send a request tied to this property reference into the OS. An advisor will confirm its publication status and asking price through your chosen contact channel.
Contextual decision stack
Use the tools that fit this property—not the whole library.
Selected from purpose, readiness and published price. Every route keeps property reference 104179-tkvcSd.
Build the case
Cash-to-close
Expose deposit, fees, finance charges and a protected reserve.
Deal stress test
Test rent, vacancy, rates, costs and exit across cautious cases.
Evidence room
Track permit, finance, occupancy, contract and closing evidence.
More tools for this property
Offer planner
Frame a price and terms scenario before a conversation starts.
Rental strategy
Compare annual and short-stay assumptions without mixing gross and net yield.
Rental launch
Plan setup cash, stabilisation and the route to first net income.
Exit planner
Compare holding and selling after costs, debt and expected equity.
Viewing companion
Take a structured checklist to the property and keep the reference attached.
Golden Visa readiness
Check value, title and funding assumptions against the current pathway.
Need a human review?Send the property, objective and timing in one CRM-linked request.
Request property review →These are assumption-led modelling tools, not a recommendation, valuation or finance approval. Review the inputs before deciding.
Position vs area
How this property sits within DAMAC Hills
A neutral comparison with currently published sale listings in the same area.
4 currently published sale listings
Published medianAED 2,000,000
+32.5% vs median
Above published medianPublished medianAED 1,353/sq ft
+2.3% vs median
Near published medianPublished median1,468 sq ft
+30.5% vs median
Above published medianThe Legends investment passport
Pressure-test the property before you shortlist it.
Adjust your assumptions and see how rent, costs and growth change the five-year case.
Indicative five-year profitAED 1,028,56136.6% return on total cash in this all-cash scenario
Target net-yield test
AED 214,986 required annual rentAbout AED 17,916 monthly after the vacancy, maintenance and service-charge assumptions.
Your private scenario
Save the assumptions on this device or share a concise summary. No personal data is sent.
Before a decision
Turn assumptions into evidence.
Comparable rentsVerify
Review relevant rental evidence rather than relying on asking rents alone.
Service charges and costsVerify
Confirm the actual service-charge statement plus management, maintenance and finance costs.
Entry price and exit liquidityAnalyse
Compare the entry price with transactions and identify the likely next buyer and their reason to buy.
Illustrative planning tool only—not a valuation, rental or return guarantee, or investment advice. Results depend on your inputs and must be verified before any decision.
Compare before you decide
Closest published alternatives
Ranked from currently published properties by building, area, type, bedrooms, asking-price and size proximity — not a valuation.
DAMAC Hills · Apartment
Golf View | Vastu | Great Investment
AED 3,400,000Same areaSame property typeSimilar size
Open review →
DAMAC Hills · Apartment
Brand new | Vacant | Amazing view
AED 1,350,000Same areaSame property typeSame readiness
Open review →
DAMAC Hills · Apartment
Prime Location | Fully Furnished | Ready to Move
AED 950,000Same areaSame property typeSame readiness
Open review →