The Legends Real Estate

Finance clarity

Understand the numbers before the decision.

A quick monthly-payment estimate to help you begin the right conversation. Figures are indicative and not a financing offer.

Finance scenario for 104179-d1ezEb

Estimated monthly paymentAED 8,668Initial cash AED 520,000 · Finance amount AED 1,600,000 · Estimated interest AED 1,000,343
Quick comparison

Balance monthly cash flow against finance cost

Your current planAED 8,66820% down · 25 yearsCash AED 520,000 · Interest AED 1,000,343
Lower monthly paymentAED 6,88730% down · 30 yearsCash AED 720,000 · Interest AED 1,079,377
Faster payoffAED 9,90820% down · 20 yearsCash AED 520,000 · Interest AED 777,860

The comparison changes only the deposit and term while keeping your property price, rate and purchase-cost allowance unchanged.

Rate stress test

Would cash flow remain comfortable if rates rise?

Current rateAED 8,6684.25% rateComparison baseline
+1%AED 9,5885.25% rateAED 920 more monthly · AED 11,042 annually
+2%AED 10,5556.25% rateAED 1,887 more monthly · AED 22,643 annually

A sensitivity check only; it does not forecast rates or represent a bank offer.

Mortgage paydown path

See how the mortgage balance reduces

AfterBalance leftLoan-to-valueBuyer equityPrincipal repaidInterest paid
1 yearAED 1,563,27678.2%AED 436,724AED 36,724AED 67,290
5 yearsAED 1,399,76270.0%AED 600,238AED 200,238AED 319,831
10 yearsAED 1,152,20857.6%AED 847,792AED 447,792AED 592,345
25 yearsAED 00.0%AED 2,000,000AED 1,600,000AED 1,000,343

The path assumes a constant rate and property value with no early repayments or additional charges. Buyer equity here is the flat property value less the mortgage balance.

The link contains only the scenario figures and property reference—no personal data.

Before requesting a review

These are the figures your adviser will review

Property price
AED 2,000,000
Initial cash
AED 520,000
Monthly payment
AED 8,668
Deposit and purchase costs
20% + 6%
Rate and term
4.25% · 25 years
Estimated total interest
AED 1,000,343

Change any figure in the fields above before opening the contact form.

Request a mortgage eligibility reviewNothing is sent until you complete, consent to and submit the form.
Calculate cash to close and purchase costs →Test these finance assumptions against income and cash →Compare keeping the loan with refinancing →