The Legends investment brief

Stunning View | Prime Location | High ROI Potential

Dubai Sports City · For sale
Listing referenceRA|1BR|ELTRSDNCS|SALEPermit number: 7117985640Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 800,000
AreaDubai Sports City
Property typeApartment
Bedrooms1
Internal size764 sq ft
Permit number7117985640
BuildingElite Sports Residence 10 Block A
Bathrooms1
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 1

The current published sample is too small for a meaningful comparison.

Asking priceAED 800,000

Published area median: AED 800,000

Unavailable · —
Price per sq ftAED 1,047

Published area median: AED 1,047

Unavailable · —
Internal size764 sq ft

Published area median: 764 sq ft

Unavailable · —

03 · Five-year illustrative scenario

Illustrative five-year profitAED 289,827

Five-year return on total cash: 34.2%

Assumed annual rentAED 55,000
Gross yield6.9%
Year-one net yield4.5%
Year-one net incomeAED 35,748
Illustrative value in year fiveAED 973,322

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

RA|1BR|ELTRSDNCS|SALE

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.