The Legends investment brief

High Floor | 2 BR Spacious | Great Investment

Dubai Studio City · For sale
Listing referenceON|2BR|AZZMRG'1|SALEPermit number: 71167813784Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 1,950,000
AreaDubai Studio City
Property typeApartment
Bedrooms2
Internal size1,591 sq ft
Permit number71167813784
BuildingAzizi Beach Oasis (Azizi Mirage 1)
Bathrooms2
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 1

The current published sample is too small for a meaningful comparison.

Asking priceAED 1,950,000

Published area median: AED 1,950,000

Unavailable · —
Price per sq ftAED 1,226

Published area median: AED 1,226

Unavailable · —
Internal size1,591 sq ft

Published area median: 1,591 sq ft

Unavailable · —

03 · Five-year illustrative scenario

Illustrative five-year profitAED 735,270

Five-year return on total cash: 35.6%

Assumed annual rentAED 135,000
Gross yield6.9%
Year-one net yield4.8%
Year-one net incomeAED 92,864
Illustrative value in year fiveAED 2,372,473

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

ON|2BR|AZZMRG'1|SALE

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.