The Legends investment brief

Biggest size | Under Renovation | Great Value Deal

Liwan · For sale
Listing referenceME|STUDIO|MAZAYA3|SALEPermit number: 7117591090Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 640,000
AreaLiwan
Property typeApartment
Bedrooms1
Internal size910 sq ft
Permit number7117591090
BuildingMazaya 3
Bathrooms2
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 1

The current published sample is too small for a meaningful comparison.

Asking priceAED 640,000

Published area median: AED 640,000

Unavailable · —
Price per sq ftAED 703

Published area median: AED 703

Unavailable · —
Internal size910 sq ft

Published area median: 910 sq ft

Unavailable · —

03 · Five-year illustrative scenario

Illustrative five-year profitAED 209,637

Five-year return on total cash: 30.9%

Assumed annual rentAED 45,000
Gross yield7%
Year-one net yield3.8%
Year-one net incomeAED 24,116
Illustrative value in year fiveAED 778,658

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

ME|STUDIO|MAZAYA3|SALE

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.