The Legends investment brief

Amazing Opportunity | Marina view | High ROI

Dubai Marina · For sale
Listing referenceEH|1BR|ALDRTWR|SALEPermit number: 7125115106Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 1,650,000
AreaDubai Marina
Property typeApartment
Bedrooms1
Internal size710 sq ft
Permit number7125115106
BuildingBarcelo Residences
Bathrooms2
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 1

The current published sample is too small for a meaningful comparison.

Asking priceAED 1,650,000

Published area median: AED 1,650,000

Unavailable · —
Price per sq ftAED 2,324

Published area median: AED 2,324

Unavailable · —
Internal size710 sq ft

Published area median: 710 sq ft

Unavailable · —

03 · Five-year illustrative scenario

Illustrative five-year profitAED 683,019

Five-year return on total cash: 39.1%

Assumed annual rentAED 115,000
Gross yield7%
Year-one net yield5.5%
Year-one net incomeAED 90,722
Illustrative value in year fiveAED 2,007,477

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

EH|1BR|ALDRTWR|SALE

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.