The Legends investment brief

Smart Home | Smart Invest | High ROI

Jumeirah Village Circle (JVC) · For sale
Listing reference104179-r8dHOIPermit number: 71587187069Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 1,499,900
AreaJumeirah Village Circle (JVC)
Property typeApartment
Bedrooms1
Internal size808 sq ft
Permit number71587187069
BuildingBinghatti Royale
Bathrooms2
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 3
Asking priceAED 1,499,900

Published area median: AED 900,000

Above median · +66.7%
Price per sq ftAED 1,856

Published area median: AED 1,856

Near median · +0%
Internal size808 sq ft

Published area median: 484 sq ft

Above median · +67.1%

03 · Five-year illustrative scenario

Illustrative five-year profitAED 608,409

Five-year return on total cash: 38.3%

Assumed annual rentAED 105,000
Gross yield7%
Year-one net yield5.3%
Year-one net incomeAED 79,957
Illustrative value in year fiveAED 1,824,858

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

104179-r8dHOI

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.