The Legends investment brief

Excellent Investment | High ROI | Prime Location

Arjan · For sale
Listing reference104179-nXtjl3Permit number: 71417254482Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 649,900
AreaArjan
Property typeApartment
BedroomsStudio
Internal size498 sq ft
Permit number71417254482
BuildingUniestate Supreme Residence
Bathrooms1
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 1

The current published sample is too small for a meaningful comparison.

Asking priceAED 649,900

Published area median: AED 649,900

Unavailable · —
Price per sq ftAED 1,304

Published area median: AED 1,304

Unavailable · —
Internal size498 sq ft

Published area median: 498 sq ft

Unavailable · —

03 · Five-year illustrative scenario

Illustrative five-year profitAED 247,961

Five-year return on total cash: 36%

Assumed annual rentAED 45,000
Gross yield6.9%
Year-one net yield4.9%
Year-one net incomeAED 31,531
Illustrative value in year fiveAED 790,703

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

104179-nXtjl3

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.