The Legends investment brief

Brand New | High Floor | Pool View

Jumeirah Village Circle (JVC) · For sale
Listing reference104179-G7BW6IPermit number: 71728450729Public record updated: Not supplied

01 · Executive property snapshot

Asking priceAED 900,000
AreaJumeirah Village Circle (JVC)
Property typeApartment
BedroomsStudio
Internal size388 sq ft
Permit number71728450729
BuildingBinghatti Aurora
Bathrooms1
ReadinessReady

02 · Position within the current published area collection

Comparable published listings: 3
Asking priceAED 900,000

Published area median: AED 900,000

Near median · +0%
Price per sq ftAED 2,317

Published area median: AED 1,856

Above median · +24.8%
Internal size388 sq ft

Published area median: 484 sq ft

Below median · -19.7%

03 · Five-year illustrative scenario

Illustrative five-year profitAED 383,088

Five-year return on total cash: 40.2%

Assumed annual rentAED 65,000
Gross yield7.2%
Year-one net yield5.7%
Year-one net incomeAED 51,508
Illustrative value in year fiveAED 1,094,988

Scenario assumptions

Service charge
AED 18 / sq ft
Vacancy allowance
5%
Maintenance allowance
5%
Annual capital growth
4%
Annual rent growth
2%
Purchase costs
6%
Selling costs
2.5%

04 · Decision gates before commitment

01

Rental evidence

Validate achievable rent with relevant evidence, not asking prices alone.

02

Operating costs

Confirm service-charge statements, management, maintenance and finance costs.

03

Exit liquidity

Test who the likely future buyer is and the evidence behind the exit assumption.

The Legends publication verification

Permit reference, availability and approved media are present in the public listing record.

104179-G7BW6I

This brief uses current asking data and editable assumptions. It is not a valuation, transaction benchmark, investment advice, or a guarantee of rent, appreciation, liquidity or return. Every assumption requires verification before a decision.